Release Details

Kingstone Announces 2017 Second Quarter Financial Results and Discusses Impact of Upgraded A.M. Best Rating

August 10, 2017

Company to Host Conference Call on August 11, 2017 at 8:30 a.m. ET

KINGSTON, N.Y.--(BUSINESS WIRE)-- Kingstone Companies, Inc. (Nasdaq:KINS) (the “Company” or “Kingstone”), a multi-line property and casualty insurance holding company, today announced its financial results for the quarter ended June 30, 2017.

Financial and Operational Highlights

2017 Second Quarter

(All results are compared to prior year period unless otherwise noted)

  • Net income decreased 11.7% to $2.5 million or $0.23 per diluted share
  • Net operating income1 decreased 8.6% to $2.4 million or $0.22 per diluted share
  • Net premiums earned increased 12.9% to $17.0 million
  • Direct written premiums1 increased 16.4%; Personal lines grew by 17.5%
  • Net combined ratio of 77.6% compared to 73.7%
  • Return on average common equity (annualized) of 11.3%
  • Operating return on average common equity (annualized)1 of 10.9%
  • Book value per share increased to $8.50, up 25.0% over Q2 2016

Quarterly Dividend of $0.08 per share

The Company announced that its Board of Directors declared a quarterly dividend of $0.08 per share payable on September 15, 2017 to stockholders of record at the close of business on August 31, 2017. This is Kingstone’s 25th consecutive quarterly dividend.

Management Commentary

Kingstone’s Chairman and CEO, Barry Goldstein, commented “First, in spite of posting a quarterly combined ratio of under 78%, we could not match the outstanding performance of the prior year. On a year-to-date basis, net income has increased to just short of $4 million, up almost 18% over the prior year. And, with the addition of added capital from the follow on offering in Q1, our investment income grew significantly, as we put the funds to work by growing our overall portfolio. An unusually large number of personal lines fire claims this quarter ran counter to the abnormally low number we saw in the previous second quarter, and had a 5.7 point impact on the loss ratio compared to a typical second quarter. The increase appears to be a random event not attributable to any particular block of business. We do note that year-to-date claim frequency, the performance metric we watch most closely, continues to show a year-over-year decline in nearly all lines of business.”

Mr. Goldstein elaborated on growth, stating “In the second quarter we saw a sharp increase in new business, which contributed to the increase in direct written premium year-over-year of 16.4% overall, and a 17.5% increase for personal lines. Starting in May, we noted a very large increase in personal lines quoting activity from our existing New York agents. This was followed quickly by a significant increase in new policies issued and a much higher conversion rate than we had observed in recent quarters. Some of this increase can be attributed to external market situations unique to the quarter and some is related to internal actions we took. However, we believe the lion’s share of the increase in new business quoting and conversion can be attributed to the A.M. Best rating upgrade. The growth in new business is particularly encouraging since we have not yet made material changes to our agency base to add higher end agencies specializing in risks that require an A-rated carrier. The growth we have seen in the quarter is purely related to increased activity from our existing agents. We believe that much of this impact is related to our new elite status as an A-rated carrier, particularly in coastal areas where many of our current competitors are either not rated at all by A.M. Best or who do not enjoy the A-rating we have worked so hard to attain.”

Kingstone’s EVP and Chief Actuary, Ben Walden, commented on the underwriting results for the quarter. “We continued to post very strong results in the second quarter, and are well on the way to our most profitable year ever. Looking at the results for the quarter compared to 2016, we note that the Second Quarter of last year was one of our best ever from a loss ratio perspective, with a low frequency of large claims and lower average claim size than we typically observe. This quarter, we reverted towards the mean but still produced an outstanding 44.0% net loss ratio, which was nearly identical to the result from second quarter 2015. The impact of fire claims on the personal lines loss ratio was significantly higher this second quarter than it was last year. However, year to date we continue to see favorable trends in claim frequency compared to 2016. Our net combined ratio of 77.6% for the quarter is an outstanding result, not as good as last year but we are pleased. In addition to continued excellent underwriting results, our double digit New York growth rate continues with a strong uptick that we believe can be attributed primarily to our A.M. Best rating upgrade that was announced in April. We also opened up business for our New Jersey Homeowners product in May. Our new product is being well-received in the market and the mix of business is in line with the coastal market preferred niche that we are targeting. We have recently filed a similar product in Rhode Island that we hope to launch by the end of the year.”

Mr. Walden concluded, “Our core net loss ratio excluding severe winter weather and prior year loss development was 45.2% for second quarter 2017, and the year-to-date core net loss ratio was 47.9% which is in line with the 2016 loss ratio through June of 47.3%. Prior year loss development had a favorable impact of 1.2 points in the second quarter, compared to a 2.1 point unfavorable impact in the second quarter of 2016. Our reserves remain strong, and even with an increased impact from fire claims during the quarter we were able to post a combined ratio in the 70s, something not many other carriers our size can report. Through June, our year-to-date combined ratio is in line with 2016 on higher volume, and we anticipate many more growth and profit opportunities in the near future.”

(1) This measure is not based on GAAP and is defined and reconciled to the most directly comparable GAAP measure in “Information Regarding Non-GAAP Measures” below.

      

Financial Highlights Table

     
Financial Highlights Three Months Ended June 30,  Six Months Ended June 30,
($ in thousands except per share data) 

2017

  

2016

  

% Change

  

2017

  

2016

  

% Change

Direct written premiums* $30,458  $26,161  16.4%  $56,584  $49,204  15.0%
Net written premiums* $19,727  $16,953  16.4%  $36,462  $31,615  15.3%
Net premiums earned $16,954  $15,011  12.9%  $33,323  $29,543  12.8%
Total ceding commission revenue $3,306  $2,569  28.7%  $6,490  $5,339  21.6%
Net investment income $1,026  $764  34.3%  $1,884  $1,577  19.5%
                  
U.S. GAAP Net income $2,510  $2,842  -11.7%  $3,981  $3,383  17.7%
U.S. GAAP Diluted EPS $0.23  $0.36  -36.1%  $0.39  $0.44  -11.4%
                  
Comprehensive income $3,052  $3,232  -5.6%  $4,905  $4,699  4.4%
Net operating income* $2,426  $2,655  -8.6%  $3,932  $3,143  25.1%
Net operating income diluted EPS* $0.22  $0.34  -35.3%  $0.38  $0.41  -7.3%
                  
Return on average equity (annualized)  11.3%   22.7%  -11.4 pts   10.8%   13.7%  -2.9 pts
                  
Net loss ratio  44.0%   38.6%  5.4 pts   47.3%   51.7%  -4.4 pts
Net underwriting expense ratio  33.6%   35.1%  -1.5 pts   34.1%   33.4%  0.7 pts
Net combined ratio  77.6%   73.7%  3.9 pts   81.4%   85.1%  -3.7 pts
                  
Effect of catastrophes on net combined ratio 0 pts  0 pts  0 pts  0 pts  4.8 pts  -4.8 pts

Net combined ratio excluding the effect of catastrophes*

  77.6%   73.7%  3.9 pts   81.4%   80.3%  1.1 pts
                  
* These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in "information Regarding Non-GAAP Measures."
 

2017 Second Quarter Financial Review

Net Income:

Net income declined by 11.7% to $2.51 million during the three month period ended June 30, 2017, compared to net income of $2.84 million in the prior-year period. The decrease in net income can be attributed primarily to a 5.4 point increase in the net loss ratio and the increase of $.47 million in other operating expenses.

Earnings per share (“EPS”):

Kingstone reported EPS of $0.23 per diluted share for the three months ended June 30, 2017, compared to $0.36 per diluted share for the three months ended June 30, 2016. EPS for the three month periods ended June 30, 2017 and 2016 was based on 10.82 million and 7.85 million weighted average diluted shares outstanding, respectively.

Direct Written Premiums1, Net Written Premiums1 and Net Premiums Earned:

Direct written premiums1 for the second quarter of 2017 were $30.5 million, an increase of 16.4% from $26.2 million in the prior year period. The increase is primarily attributable to an 11.8% increase in the total number of policies in-force as of June 30, 2017 as compared to June 30, 2016.

(1) These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in “Information Regarding Non-GAAP Measures” below.

Net written premiums1 increased 16.4% to $19.7 million during the three month period ended June 30, 2017 from $17.0 million in the prior year period.

Net premiums earned for the quarter ended June 30, 2017 increased 12.9% to $17.0 million, compared to $15.0 million in the quarter ended June 30, 2016.

Net Loss Ratio:

For the quarter ended June 30, 2017, the Company’s net loss ratio was 44.0% compared to 38.6% in the prior period. The increase in the second quarter 2017 net loss ratio was primarily due to an increase in fire claims in our personal lines business, compared to second quarter 2016 which had an abnormally low number of such claims.

Net Other Underwriting Expense Ratio:

For the quarter ended June 30, 2017, the net underwriting expense ratio was 33.6% as compared to 35.1% in the prior year period. The decrease of 1.5 percentage points was largely due to an increase in ceding commission revenue, partially offset by expenses related to our new state expansion initiative

Net Combined Ratio:

Kingstone’s net combined ratio was 77.6% for the three month period ended June 30, 2017, compared to 73.7% for the prior year period.

Other Operating Expenses not included in Net Combined Ratio:

For the quarter ended June 30, 2017, other operating expenses were $0.9 million, compared to $0.4 million in the prior period. The increase of $.5 million includes $0.3 million of accrued long-term bonus compensation pursuant to the three year employment agreement effective January 1, 2017 with our Chief Executive Officer. In Q2-2016 there was no long-term bonus compensation plan in place.

Balance Sheet / Investment Portfolio

Kingstone’s cash and investment holdings were $143.4 million at June 30, 2017 compared to $104.1 million at June 30, 2016. The Company’s investment holdings are comprised primarily of investment grade corporate, mortgage-backed and municipal securities, with fixed income investments representing approximately 90.9% of total investments at June 30, 2017 and 87.7% at June 30, 2016. The Company’s effective duration on its fixed-income portfolio is 4.9 years.

Net investment income increased 34.3% to $1,026,000 for the second quarter of 2017 from $764,000 in the prior year period, largely due to an increase in invested assets. The purchase of higher rated and shorter duration securities has led to a reduction in the pre-tax equivalent investment yield on estimated annual income, excluding cash, to 4.00% at June 30, 2017 as compared to 4.04% as of June 30, 2016.

Accumulated Other Comprehensive Income (AOCI), net of tax

As of June 30, 2017, AOCI was $1.00 million compared to $1.80 million at June 30, 2016.

           

Book Value

          

The Company’s book value per share at June 30, 2017 was $8.50, an increase of 25.0% compared to $6.80 at June 30, 2016.

 
  30-Jun-17 31-Mar-17 31-Dec-16 30-Sep-16 30-Jun-16
Book Value Per Share $8.50 $8.29 $7.15 $7.16 $6.80
           
% Increase from specified period to 6/30/2017    2.5%  18.9%  18.7%  25.0%
           

Conference Call Details

Management will discuss the Company’s operations and financial results in a conference call on Friday, August 11, 2017, at 8:30 a.m. ET.

The dial-in numbers are:
(877) 407-3105 (U.S.)
(201) 493-6794 (International)

Accompanying Slide Presentation and Webcast

The Company will also have an accompanying slide presentation available in PDF format on the Kingstone Companies website at http://www.kingstonecompanies.com/. The presentation will be made available 30 minutes prior to the conference call. In addition, the call will be simultaneously webcast over the Internet via the Kingstone website or by clicking on the conference call link: http://kingstonecompanies.equisolvewebcast.com/q2-2017

The webcast will be archived and accessible for approximately 30 days.

Information Regarding Non-GAAP Measures

Direct written premiums- represents the total premiums charged on policies issued by the Company during the respective fiscal period.

Net written premiums- represents direct written premiums less premiums ceded to reinsurers.

Net premiums earned - is the GAAP measure most closely comparable to direct written premiums and net written premiums. Management uses direct written premiums and net written premiums, along with other measures, to gauge the Company’s performance and evaluate results. Direct written premiums and net written premiums are provided as supplemental information, are not a substitute for net premiums earned and do not reflect the Company’s net premiums earned.

The table below details the direct written premiums, net written premiums, and net premiums earned for the periods indicated:

  For the Three Months Ended For the Six Months Ended
  June 30, June 30,
  2017 2016 $ Change % Change 2017 2016 $ Change % Change
(000’s except percentages)                  
Direct and Net Written Premiums Reconciliation:                
                   
Direct written premiums $30,458  $26,161  $ 4,297  16.4 % $56,584  $49,204  $ 7,380  15.0 %
Assumed written premiums 2  11  (9) (81.8)% 6  16  (10) (62.5)%
Ceded written premiums (10,733) (9,219) (1,514) 16.4 % (20,128) (17,605) (2,523) 14.3 %
                   
Net written premiums 19,727  16,953  2,774  16.4 % 36,462  31,615  4,847  15.3 %
Change in unearned premiums (2,773) (1,942) (831) 42.8 % (3,139) (2,072) (1,067) 51.5 %
                   
Net premiums earned $16,954  $15,011  $ 1,943  12.9 % $33,323  $29,543  $ 3,780  12.8 %
                   

Net operating income - is net income exclusive of realized investment gains, net of tax. Net income is the GAAP measure most closely comparable to net operating income.

Operating return on average common equity - is net operating income divided by average common equity. Return on average common equity is the GAAP measure most closely comparable to operating return on average common equity.

Management uses net operating income and operating return on average common equity, along with other measures, to gauge the Company’s performance and evaluate results, which can be skewed when including realized investment gains, which may vary significantly between periods. Net operating income and operating return on average common equity are provided as supplemental information, are not a substitute for net income or return on average common equity and do not reflect the Company’s overall profitability or return on average common equity.

The following table reconciles the net operating income to net income and the operating return on average common equity to return on average common equity for the periods indicated:

                 
  Three Months Ended Three Months Ended Six Months Ended Six Months Ended
  June 30, 2017 June 30, 2016 June 30, 2017 June 30, 2016
                 
    Diluted   Diluted   Diluted   

Diluted

    earnings   earnings   earnings   

earnings

    per   per   per   

per

    common   common   common   

common

  Amount share Amount share Amount share Amount 

share

(000’s except per common
share amounts and percentages)

                

Net Operating Income and Diluted Earnings 
per Common Share Reconciliation:

                
                 
Net income $2,510  $0.23  $2,842  $0.36  $3,981  $0.39  $3,383  $0.44 
                 
Net realized gain on investments  (130)    (283)    (76)    (364)  
Less tax effect on realized gains  (46)    (96)    (27)    (124)  
                 
Net realized gain on investments, net of taxes  (84) $(0.01)  (187) $(0.02)  (49) $(0.01)  (240) $(0.03)
                 
Net operating income $2,426  $0.22  $2,655  $0.34  $3,932  $0.38  $3,143  $0.41 
                 
Weighted average diluted shares outstanding  10,822,577     7,853,284     10,337,213     7,607,231   
                 

Operating Return on Average Common Equity 
(Annualized for Quarterly Periods) Reconciliation:

                
                 
Net income $2,510    $2,842    $3,981    $3,383   
Average common equity $89,208    $50,007    $73,499    $49,534   

Return on average common equity 
(annualized for quarterly periods)

  11.3%    22.7%    10.8%    13.7%  
                 
Net realized gain on investments, net of taxes $(84)   $(187)   $(49)   $(240)  
Average common equity $89,208    $50,007    $73,499    $49,534   

Effect of net realized gain on investments, net of taxes,
on return on average common equity
(annualized for quarterly periods)

  -0.4%    -1.5%    -0.1%    -1.0%  
                 
Net operating income $2,426    $2,655    $3,932    $3,143   
Average common equity $89,208    $50,007    $73,499    $49,534   

Operating return on average common equity 
(annualized for quarterly periods)

  10.9%    21.2%    10.7%    12.7%  
                         

Net combined ratio excluding the effect of catastrophes - is a non-GAAP ratio, which is computed as the difference between GAAP net combined ratio and the effect of catastrophes on the net combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our business that may be obscured by catastrophe losses. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the net combined ratio. We believe it is useful for investors to evaluate this component separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the net combined ratio excluding the effect of catastrophes. The most directly comparable GAAP measure is the net combined ratio. The net combined ratio excluding the effect of catastrophes should not be considered a substitute for the net combined ratio and does not reflect the Company’s net combined ratio.

The following table reconciles the net combined ratio excluding the effects of catastrophes to the net combined ratio for the periods indicated:

                       
   For the Three Months Ended  For the Six Months Ended
   June 30,  June 30,
   2017  2016  

Percentage 
Point 
Change

  2017  2016  

Percentage 
Point 
Change

Net Combined Ratio Excluding the Effect of Catastrophes Reconciliation:                      
                       
Net combined ratio excluding the effect of catastrophes  77.6%  73.7%  3.9 pts  81.4%  80.3%  1.1  pts
                       
Effect of catastrophe losses                      
Net loss and loss adjustment expenses  0.0%  0.0%  - pts  0.0%  4.8%  (4.8) pts
Total effect of catastrophe losses  0.0%  0.0%  - pts  0.0%  4.8%  (4.8) pts
                       
Net combined ratio  77.6%  73.7%  3.9 pts  81.4%  85.1%  (3.7) pts
                            

About Kingstone Companies, Inc.

Kingstone is a property and casualty insurance holding company whose principal operating subsidiary, Kingstone Insurance Company, is domiciled in the State of New York. Kingstone is a multi-line property and casualty insurance company writing business exclusively through independent retail and wholesale agents and brokers. Kingstone is licensed to write insurance policies in New York, New Jersey, Pennsylvania, Connecticut, Texas and Rhode Island. Kingstone offers property and casualty insurance products to individuals and small businesses primarily in New York State.

Forward-Looking Statement

Statements in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those included in forward-looking statements due to a variety of factors. More information about these factors can be found in Kingstone’s filings with the Securities and Exchange Commission, including its latest Annual Report filed with the Securities and Exchange Commission on Form 10-K. Kingstone undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The following table summarizes gross and net written premiums1, net premiums earned, and loss and loss adjustment expenses by major product type, which were determined based primarily on similar economic characteristics and risks of loss.

    
  For the Three Months EndedFor the Six Months Ended
  June 30, June 30,
  2017 2016 2017 2016
         
Gross premiums written (1):        
Personal lines $23,139,479  $19,697,839  $42,601,451  $37,138,925 
Commercial lines  4,162,821   3,677,159   7,746,875   6,805,297 
Livery physical damage  3,101,043   2,720,538   6,127,526   5,152,453 
Other(2)  56,922   76,475   114,308   123,739 
Total $30,460,265  $26,172,011  $56,590,160  $49,220,414 
         
Net premiums written (1):        
Personal lines $12,844,104  $10,831,897  $23,310,472  $20,217,335 
Commercial lines  3,743,568   3,343,859   6,946,133   6,158,764 
Livery physical damage  3,101,043   2,720,538   6,127,526   5,152,453 
Other(2)  38,585   56,388   77,474   86,005 
Total $19,727,300  $16,952,682  $36,461,605  $31,614,557 
         
Net premiums earned:        
Personal lines $11,039,025  $9,826,564  $21,729,608  $19,290,460 
Commercial lines  2,985,759   2,772,822   5,828,339   5,453,547 
Livery physical damage  2,884,986   2,362,889   5,677,333   4,618,743 
Other(2)  43,957   48,600   88,195   179,800 
Total $16,953,727  $15,010,875  $33,323,475  $29,542,550 
         
Net loss and loss adjustment expenses:        
Personal lines $4,399,735  $3,137,613  $9,751,847  $10,686,164 
Commercial lines  1,229,782   1,181,456   2,758,578   2,092,290 
Livery physical damage  1,260,153   946,101   2,225,675   1,934,654 
Other(2)  74,672   95,470   22,598   (284,937)
Unallocated loss adjustment expenses  490,580   426,196   989,220   842,520 
Total $7,454,922  $5,786,836  $15,747,918  $15,270,691 
         
Net loss ratio:        
Personal lines  39.9%  31.9%  44.9%  55.4%
Commercial lines  41.2%  42.6%  47.3%  38.4%
Livery physical damage  43.7%  40.0%  39.2%  41.9%
Other(2)  169.9%  196.4%  25.6%  -158.5%
Total  44.0%  38.6%  47.3%  51.7%
                 
  1.  These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measure in “Information Regarding Non-GAAP Measures” above.
  2.  “Other” includes, among other things, premiums and loss and loss adjustment expenses from commercial auto and our participation in a mandatory state joint underwriting association. Effective October 1, 2014 we decided to no longer accept applications for new commercial auto coverage. In February 2015, we decided to no longer offer renewals to our existing commercial auto policies beginning with those that expired on or after May 1, 2015.
      
     
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
         
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
  For the Three Months Ended For the Six Months Ended
  June 30, June 30,
  2017 2016 2017 2016
         
Revenues        
Net premiums earned $16,953,727  $15,010,875  $33,323,475  $29,542,550 
Ceding commission revenue  3,305,938   2,569,025   6,490,390   5,339,362 
Net investment income  1,026,004   764,070   1,883,804   1,577,127 
Net realized gains on investments  130,423   283,432   75,917   363,868 
Other income  308,159   284,508   597,859   533,855 
Total revenues  21,724,251   18,911,910   42,371,445   37,356,762 
         
Expenses        
Loss and loss adjustment expenses  7,454,922   5,786,836   15,747,918   15,270,691 
Commission expense  5,101,566   4,526,208   9,990,544   8,796,274 
Other underwriting expenses  4,199,616   3,596,134   8,412,033   6,942,575 
Other operating expenses  906,690   432,696   1,662,494   761,935 
Depreciation and amortization  326,174   289,173   644,872   573,001 
Total expenses  17,988,968   14,631,047   36,457,861   32,344,476 
         
Income from operations before taxes  3,735,283   4,280,863   5,913,584   5,012,286 
Income tax expense  1,224,891   1,438,602   1,932,612   1,628,993 
Net income  2,510,392   2,842,261   3,980,972   3,383,293 
         
Other comprehensive income, net of tax        

Gross change in unrealized gains on available-for-sale-securities

  951,047   873,850   1,475,869   2,357,914 
         

Reclassification adjustment for gains included in net income

  (130,423)  (283,432)  (75,917)  (363,868)
Net change in unrealized gains  820,624   590,418   1,399,952   1,994,046 

Income tax expense related to items of other comprehensive income

  (279,012)  (200,742)  (475,984)  (677,976)
Other comprehensive income, net of tax  541,612   389,676   923,968   1,316,070 
         
Comprehensive income $3,052,004  $3,231,937  $4,904,940  $4,699,363 
         
Earnings per common share:        
Basic $0.24  $0.36  $0.39  $0.45 
Diluted $0.23  $0.36  $0.39  $0.44 
         
Weighted average common shares outstanding      
Basic  10,622,496   7,794,347   10,145,772   7,558,366 
Diluted  10,822,577   7,853,284   10,337,213   7,607,231 
         
Dividends declared and paid per common share $0.0800  $0.0625  $0.1425  $0.1250 
         
     
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets    
  June 30, December 31,
  2017 2016
  (unaudited)  
Assets    
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of    
$5,193,772 at June 30, 2017 and $5,298,119 at December 31, 2016) $4,895,894  $5,094,902 
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of    
$111,374,779 at June 30, 2017 and $80,596,628 at December 31, 2016)  112,423,511   80,428,828 
Equity securities, available-for-sale, at fair value (cost of $11,311,097    
at June 30, 2017 and $9,709,385 at December 31, 2016)  11,772,818   9,987,686 
Total investments  129,092,223   95,511,416 
Cash and cash equivalents  14,357,465   12,044,520 
Premiums receivable, net  13,126,077   11,649,398 
Reinsurance receivables, net  34,543,843   32,197,765 
Deferred policy acquisition costs  13,284,665   12,239,781 
Intangible assets, net  1,180,000   1,350,000 
Property and equipment, net  3,838,351   3,011,373 
Other assets  1,268,699   1,442,209 
Total assets $210,691,323  $169,446,462 
     
Liabilities    
Loss and loss adjustment expense reserves $44,196,576  $41,736,719 
Unearned premiums  59,034,845   54,994,375 
Advance premiums  2,169,979   1,421,560 
Reinsurance balances payable  2,803,939   2,146,017 
Deferred ceding commission revenue  7,228,966   6,851,841 
Accounts payable, accrued expenses and other liabilities  4,598,774   5,448,448 
Deferred income taxes  339,840   166,949 
Total liabilities  120,372,919   112,765,909 
     
Commitments and Contingencies    
     
Stockholders' Equity    
Preferred stock, $.01 par value; authorized 2,500,000 shares  -   - 
Common stock, $.01 par value; authorized 20,000,000 shares; issued 11,600,288 shares    
at June 30, 2017 and 8,896,335 at December 31, 2016; outstanding    
10,622,491 shares at June 30, 2017 and 7,921,866 shares at December 31, 2016  116,002   88,963 
Capital in excess of par  68,218,302   37,950,401 
Accumulated other comprehensive income  996,899   72,931 
Retained earnings  23,031,059   20,563,720 
   92,362,262   58,676,015 
Treasury stock, at cost, 977,797 shares at June 30, 2017    
and 974,469 shares at December 31, 2016  (2,043,858)  (1,995,462)
Total stockholders' equity  90,318,404   56,680,553 
     
Total liabilities and stockholders' equity $210,691,323  $169,446,462 
     

Kingstone Companies, Inc.
Amanda M. Goldstein, 516-960-1319
Investor Relations Director

Source: Kingstone Companies, Inc.