Release Details

Kingstone Announces 2016 Second Quarter Financial Results

August 11, 2016

Company to Host Conference Call on August 12, 2016 at 8:30 a.m. ET

KINGSTON, N.Y.--(BUSINESS WIRE)-- Kingstone Companies, Inc. (Nasdaq:KINS) (the “Company” or “Kingstone”), a multi-line property and casualty insurance holding company, today announced its financial results for the quarter ended June 30, 2016.

Financial and Operational Highlights
2016 Second Quarter
(All results are compared to prior year period unless otherwise noted)

  • Net income increased 19.5% to $2,842,000, or $.36 per diluted share
  • Net operating income1 increased 11.6% to $2,655,000, or $.34 per diluted share
  • Net premiums earned increased 38.1% to $15.0 million
  • Direct written premiums in continuing lines of business1 increased 13.1%; Personal lines grew by 16.1%
  • Net combined ratio of 73.7% compared to 68.5%
  • Return on average common equity (annualized) of 22.7% compared to 22.9%
  • Operating return on average common equity (annualized)1 of 21.2% compared to 22.9%
  • Book value per share increased to $6.80, up 18.7% (7.6% from Q1 2016)
  • Dividend declared of $.0625 per share payable September 15th
___________________
(1) These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in “Information Regarding Non-GAAP Measures” below.
 

Kingstone Announces Quarterly Dividend of $0.0625 per share

The Company also announced that its Board of Directors declared a quarterly dividend of $0.0625 per share payable on September 15, 2016 to stockholders of record at the close of business on August 31, 2016.

Management Commentary

Kingstone’s Chairman and CEO, Barry Goldstein, commented about the second quarter, “I am very pleased to report that we posted our single most profitable quarter ever, earning $.36 per share on a fully diluted basis. Net income for the quarter was a record $2,842,000, resulting in an ROE of 22.7%.

This was but one milestone we are very proud to have achieved during the quarter. Others include the following:

  • Annualized premium writings now exceed $100 million.
  • Cash and investments now exceed $100 million. While maintaining our investment focus on capital preservation and income generation, during the second quarter we completed the restructuring of our bond portfolio that began in late 2015. This has resulted in a reduction in average effective maturity to 4.9 years and a reduction in duration to 4.2 years. At the same time, with the addition of higher rated securities, we have seen the overall rating of the bond portfolio increase to A-.

Recently it was announced that A.M. Best “stair stepped” our Issuer Credit Rating to BBB Positive Outlook. We continue to move towards our goal of attaining a Financial Strength Rating of A- Excellent for Kingstone Insurance Company, but are dismayed at the slow pace of the process over which we have no control.

Direct written premiums from continuing lines of business1 grew by 13.1%. The run off of commercial auto was completed and the slowing growth in livery physical damage continued during Q2. These lines detracted from the overall growth rate. In spite of the heightened competition, the personal lines growth rate continued to be strong, at over 16% for the quarter. We’ll soon pull the lever to begin writing new personal lines business in New Jersey. We look forward to the expansion of our commercial lines BOP product with the introduction of our first on-line rater for BOP in late Q3.

Overall, our profitability was driven by the net loss ratio for the quarter of 38.6%, down 5.3 points from last year’s 43.9%. The elimination of the commercial auto line has and will reduce the volatility in our results going forward. With the new net quota share reinsurance treaty now in place, having the same 40% cede as in the prior treaty, the quarterly comparisons will be more easily understood.”

Kingstone’s SVP and Chief Actuary, Ben Walden, elaborated on the loss ratio and growth rate for the quarter. “We are extremely pleased with our results for the quarter. Claim frequency continued to improve in the second quarter of 2016, driven mostly by favorable trends in our personal lines business. We also observe improved loss ratio trends in our commercial lines business, as the actions made in prior periods to strengthen reserves and claims handling processes continue to have a positive impact on our calendar quarter results. The commercial auto business is no longer a drag on earnings, as all in-force policies have now been run off. We continue to close the remaining commercial auto cases at levels consistent with or lower than existing reserves. Direct written premium growth remained strong, particularly for personal lines business. We continue to see ample opportunities to take advantage of market conditions and further expand our business. Favorable loss ratio trends, combined with continued growth in new business and strong renewal retention, resulted in record-high underwriting profits this quarter. ”

Mr. Walden added, “Our core net loss ratio excluding severe winter weather and prior year loss development decreased 6.1 points from 42.6% to 36.5% in Q2 2016 as compared to Q2 2015. The improvement was driven by reduced claim frequency and a moderation in claims severity. The moderation in average claims severity was attributable to a decrease in the number of larger fire and liability claims compared to the prior period. There was no additional impact from Q1 2016 winter weather claims recorded this quarter. We did record 2.1 points of prior year loss development, as we have adjusted our assumptions relating to legal expenses associated with the settlement of larger liability claims. Despite the strengthening taken in the second quarter, overall year-to-date prior year loss development remains favorable through the first two quarters of 2016.”

___________________
(1) This measure is not based on GAAP and is defined and reconciled to the most directly comparable GAAP measure in “Information Regarding Non-GAAP Measures” below.
 

Financial Highlights Table

Financial Highlights   

Three Months Ended June 30,

   Six Months Ended June 30,  
($ in thousands except per share data)   2016  2015  % Change   2016  2015  % Change  
Direct written premiums*   $ 26,161  $ 23,166  12.9%   $ 49,204  $ 42,656  15.4%  
Net written premiums*   $ 16,953  $ 13,132  29.1%   $ 31,615  $ 24,010  31.7%  
Net premiums earned   $ 15,011  $ 10,866  38.1%   $ 29,543  $ 21,252  39.0%  
Total ceding commission revenue   $ 2,569  $ 3,656  -29.7%   $ 5,339  $ 6,745  -20.8%  
Net investment income   $ 764  $ 626  22.0%   $ 1,577  $ 1,201  31.3%  
                       
U.S. GAAP Net income   $ 2,842  $ 2,379  19.5%   $ 3,383  $ 2,762  22.5%  
U.S. GAAP Diluted EPS   $ 0.36  $ 0.32  12.5%   $ 0.44  $ 0.38  15.8%  
                       
Comprehensive income   $ 3,232  $ 1,511  113.9%   $ 4,699  $ 2,404  95.5%  
Net operating income*   $ 2,655  $ 2,378  11.6%   $ 3,143  $ 2,806  12.0%  
Net operating income diluted EPS*   $ 0.34  $ 0.32  6.3%   $ 0.41  $ 0.39  5.1%  
                       
Return on average equity (annualized)   22.7%  22.9%  -0.2 pts   13.7%  13.4%  0.3 pts  
                       
Net loss ratio   38.6%  43.9%  -5.3 pts   51.7%  55.7%  -4.0 pts  
Net underwriting expense ratio   35.1%  24.6%  10.5 pts   33.4%  27.2%  6.2 pts  
Net combined ratio*   73.7%  68.5%  5.2 pts   85.1%  82.9%  2.2 pts  
                       
Effect of catastrophes on net combined ratio   0 pts  3.1 pts  -3.1 pts   4.8 pts  15.5 pts  -10.7 pts  
Net combined ratio excluding the effect                      
of catastrophes*   73.7%  65.4%  8.3 pts   80.3%  67.4%  12.9 pts  
                       

* These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in "information Regarding Non-GAAP Measures."

2016 Second Quarter Review

Net Income:
Net income increased 19.5% to $2.84 million during the three month period ended June 30, 2016, compared to net income of $2.38 million in the prior-year period. The increase can be attributed to a 38.1% increase in net premiums earned as a result of growth and changes in quota share reinsurance, a 22.0% increase in net investment income, and an improvement in the net loss ratio that was offset by an increase in the net underwriting expense ratio.

Earnings per share (“EPS”):
Kingstone reported EPS of $.36 per diluted share for the three months ended June 30, 2016, compared to $.32 per diluted share for the three months ended June 30, 2015. EPS for the three month periods ended June 30, 2016 and June 30, 2015 was based on 7.85 million and 7.36 million diluted weighted average shares outstanding, respectively.

Direct Written Premiums1, Net Written Premiums1 and Net Premiums Earned:
Direct written premiums1 for the second quarter of 2016 were $26.2 million, an increase of 12.9% from $23.2 million in the prior year period. The increase is attributable to a 17.3% increase in the total number of policies in-force for continuing lines as of June 30, 2016 from June 30, 2015.

The Company’s growth rate for its continuing lines of business was 13.1% during the second quarter of 2016. The Company completed the non-renewal of its existing commercial auto policies as of April 30, 2016.

Net written premiums1 increased 29.1% to $17.0 million during the three month period ended June 30, 2016 from $13.1 million in the prior year period. This change is after taking into account the change from a gross to net quota share treaty as of July 1, 2015. The change to a net quota share treaty shifted all of the catastrophe reinsurance cost to the Company. The treaty change increased the ceded catastrophe premiums, resulting in an incremental reduction to net written premiums.

Net premiums earned for the quarter ended June 30, 2016 increased 38.1% to $15.0 million, compared to $10.9 million in the quarter ended June 30, 2015. The increase was primarily due to the Company’s continuing growth, in addition to retaining a higher percentage of its premiums due to the reduction of the quota share percentage in its personal lines quota share treaty on July 1, 2015.

Net Loss Ratio:
For the quarter ended June 30, 2016, the Company’s net loss ratio was 38.6%, compared to 43.9% in the prior year, an improvement of 5.3 points.

The core net loss ratio excluding prior year development and severe winter weather was 36.5%, which was 6.1 points lower than the core net loss ratio of 42.6% recorded for 2015. There was no impact from winter weather claims in the quarter, compared to a 1.6 point impact in the quarter ended June 30, 2015. The impact of prior year development was unfavorable by 2.1 points for the quarter, compared to favorable prior year development of 0.3 points for the quarter ended June 30, 2015.

Net Underwriting Expense Ratio:
For the quarter ended June 30, 2016, the ratio of other underwriting expenses to direct earned premiums was 15.2% as compared to 14.8% in the prior year period. The Company believes that utilizing the ratio of other underwriting expenses to direct earned premiums offers a consistent comparison between periods when there is a change in quota share ceding percentages.

For the quarter ended June 30, 2016, the Company’s net underwriting expense ratio increased to 35.1% from 24.6% in the prior year period. The increase was due to the impact that reduced quota share ceding commission revenues have in relation to net premiums earned, resulting from the decrease in personal lines quota share ceding percentage to 40% from 55% on July 1, 2015. Changes in quota share ceding percentages make comparisons of the net underwriting expense ratio between periods less meaningful.

Net Combined Ratio:
Kingstone’s net combined ratio was 73.7% for the three month period ended June 30, 2016, compared to 68.5% for the prior year period.

____________________

(1) These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in “Information Regarding Non-GAAP Measures” below.
 

Balance Sheet / Investment Portfolio

Kingstone’s cash and investment holdings were $104.1 million at June 30, 2016, compared to $90.4 million at December 31, 2015. The Company’s investment holdings are comprised primarily of investment grade corporate, mortgage-backed and municipal securities, with fixed income investments representing approximately 87.7% of total investments at June 30, 2016, and 88.0% at December 31, 2015. The Company’s effective duration on its fixed-income portfolio is 4.2 years, and this measure has declined steadily over the past several quarters.

Net investment income increased 22.0% to $764,000 for the second quarter of 2016 from $626,000 in the prior year period, largely due to an increase in invested assets. The fixed income portfolio restructuring added higher quality AA+ Agency backed mortgage bonds as an asset class. This had the effect of reducing the average effective maturity and duration of our fixed income portfolio. The purchase of higher rated securities in the lower interest rate environment of the second quarter led to a reduction in the pre-tax equivalent investment yield on estimated annual income, excluding cash, to 4.04% at June 30, 2016 as compared to 4.85% as of June 30, 2015.

Accumulated Other Comprehensive Income (AOCI), net of tax
During the quarter ended June 30, 2016, AOCI increased by $.4 million to $1.8 million.

 

Book Value

 

The Company’s book value per share at June 30, 2016 was $6.80, an increase of 18.7% compared to $5.73 at
June 30, 2015 and a sequential quarterly increase from March 31, 2016 of 7.6%

 
    30-Jun-16  31-Mar-16  31-Dec-15  30-Sep-15  30-Jun-15 
Book Value Per Share   $ 6.80  $ 6.32  $ 6.18  $ 6.00  $ 5.73 
                  
% Increase from specified period to 6/30/2016      7.6%  10.0%  13.3%  18.7% 
                  

Conference Call Details

Management will discuss the Company’s operations and its financial results in a conference call on Friday, August 12, 2016, at 8:30 a.m. ET.

The dial-in numbers are:
(877) 407-3105 (U.S.)
(201) 493-6794 (International)

Accompanying Slide Presentation and Webcast

The Company will also have an accompanying slide presentation available in PDF format on the Kingstone Companies website at http://www.kingstonecompanies.com/. The presentation will be made available 30 minutes prior to the conference call. In addition, the call will be simultaneously webcast over the Internet via the Kingstone website or by clicking on the conference call link: Kingstone 2016 Second Quarter Conference Call. The webcast will be archived and accessible for approximately 30 days.

Information Regarding Non-GAAP Measures

Direct written premiums- represents the total premiums charged on policies issued by the Company during the respective fiscal period.

Net written premiums- represents direct written premiums less premiums ceded to reinsurers.

Net premiums earned - is the GAAP measure most closely comparable to direct written premiums and net written premiums. Management uses direct written premiums and net written premiums, along with other measures, to gauge the Company’s performance and evaluate results. Direct written premiums and net written premiums are provided as supplemental information, are not a substitute for net premiums earned and do not reflect the Company’s net premiums earned.

The table below details the direct written premiums, net written premiums, and net premiums earned for the periods indicated:

    

For the Three Months Ended June 30,

  

For the Six Months Ended June 30,

 
     2016    2015   

$
Change

 

%
Change

   2016    2015   

$
Change

 

%
Change

 
(000’s except percentages)                             

Direct and Net Written
Premiums Reconciliation:

          

 

           
                              

Direct written premiums in
continuing lines of business
(i.e., excluding commercial auto)

   $26,157   $23,121   $3,036   13.0 %   $49,209   $42,076   $7,133   17.0 % 
Commercial auto direct written premiums    4    45    (41)  (91.1)%    (5)   580    (585)  (100.9)% 
Direct written premiums    26,161    23,166    2,995   12.9 %    49,204    42,656    6,548   15.4 % 
Assumed written premiums    11    14    (3)  (21.4)%    16    22    (6)  (27.3)% 
Ceded written premiums    (9,219)   (10,048)   829   (8.3)%    (17,605)   (18,668)   1,063   (5.7)% 
                              
Net written premiums    16,953    13,132    3,821   29.1 %    31,615    24,010    7,605   31.7 % 
Change in unearned premiums    (1,942)   (2,266)   324   (14.3)%    (2,072)   (2,758)   686   (24.9)% 
                              
Net premiums earned   $15,011   $10,866   $4,145   38.1 %   $29,543   $21,252   $8,291   39.0 % 
                              
                              

Net operating income - is net income exclusive of realized investment gains, net of tax. Net income is the GAAP measure most closely comparable to net operating income.

Operating return on average common equity - is net operating income divided by average common equity. Return on average common equity is the GAAP measure most closely comparable to operating return on average common equity.

Management uses net operating income and operating return on average common equity, along with other measures, to gauge the Company’s performance and evaluate results, which can be skewed when including realized investment gains, which may vary significantly between periods. Net operating income and operating return on average common equity are provided as supplemental information, are not a substitute for net income or return on average common equity and do not reflect the Company’s overall profitability or return on average common equity.

The following table reconciles the net operating income to net income and the operating return on average common equity to return on average common equity for the periods indicated:

    Three Months Ended  Three Months Ended  Six Months Ended  Six Months Ended  
    June 30, 2016  June 30, 2015  June 30, 2016  June 30, 2015  
                               
    Amount  

Diluted
earnings
per
common
share

  Amount  

Diluted
earnings
per
common
share

  Amount  

Diluted
earnings
per
common
share

  Amount  

Diluted
earnings
per
common
share

  

(000’s except per common share amounts)

                           

Net Operating Income and Diluted Earnings
per Common Share Reconciliation:

                
                               
Net income   $ 2,842  $ 0.36   $ 2,379  $ 0.32   $ 3,383  $ 0.44   $ 2,762  $ 0.38  
                               
Net realized (gain) loss on investments   (283)      (2)      (364)      65     
Less tax effect on realized gains   (96)      (1)      (124)      21     
                               

Net realized (gain) loss on investments, net of taxes

   (187)  $ (0.02)   (1)  

$    -

   (240)  $ (0.03)   44  $ 0.01  
                               
Net operating income   $ 2,655  $ 0.34   $ 2,378  $ 0.32   $ 3,143  $ 0.41   $ 2,806  $ 0.39  
                               
Weighted average diluted shares outstanding   7,853,284      7,362,988      7,607,231      7,355,908     
                               

Operating Return on Average Common
Equity (Annualized) Reconciliation:

                
                               
Net income   $ 2,842      $ 2,379      $ 3,383      $ 2,762     
Average common equity   $ 50,007      $ 41,470      $ 49,534      $ 47,907     
Return on average common equity (annualized)   22.7%      22.9%      27.3%      23.1%     
                               
Net realized (gain) loss on investments, net of taxes   $ (187)      $ (1)      $ (240)      $ 44     
Average common equity   $ 50,007      $ 41,470      $ 49,534      $ 47,907     

Effect of net realized (gain) loss on investments,
net of taxes, on return on average common
equity (annualized)

   -1.5%      0.0%      -1.9%      0.4%     
                               
Net operating income   $ 2,655      $ 2,378      $ 3,143      $ 2,806     
Average common equity   $ 50,007      $ 41,470      $ 49,534      $ 47,907     

Operating return on average common equity
(annualized)

   21.2%      22.9%      12.7%      11.7%     
                               

Net combined ratio excluding the effect of catastrophes - is a non-GAAP ratio, which is computed as the difference between GAAP net combined ratio and the effect of catastrophes on the net combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our business that may be obscured by catastrophe losses. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the net combined ratio. We believe it is useful for investors to evaluate this component separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the net combined ratio excluding the effect of catastrophes. The most directly comparable GAAP measure is the net combined ratio. The net combined ratio excluding the effect of catastrophes should not be considered a substitute for the net combined ratio and does not reflect the Company’s net combined ratio.

The following table reconciles the net combined ratio excluding the effects of catastrophes to the net combined ratio for the periods indicated:

    For the Three Months Ended June 30,  For the Six Months Ended June 30,  
    

     2016     

   

     2015     

   

Percentage
Point
Change

  

     2016     

   

     2015     

   

Percentage
Point
Change

  

Net Combined Ratio Excluding the
Effect of Catastrophes Reconciliation:

                 
                         

Net combined ratio excluding the
effect of catastrophes

   73.7%  65.4%  8.3 pts   80.3%  67.4%  12.9 pts  
                         
Effect of catastrophe losses                        
Net loss and loss adjustment expenses   0.0%  1.6%  (1.6)pts   4.8%  9.5%  (4.7)pts  
Ceding commission revenue   0.0%  1.5%  (1.5)pts   0.0%  6.0%  (6.0)pts  
Total effect of catastrophe losses   0.0%  3.1%  (3.1)pts   4.8%  15.5%  (10.7)pts  
                         
Net combined ratio   73.7%  68.5%  5.2 pts   85.1%  82.9%  2.2 pts  
                               

About Kingstone Companies, Inc.

Kingstone is a property and casualty insurance holding company whose principal operating subsidiary, Kingstone Insurance Company, is domiciled in the State of New York. Kingstone is a multi-line property and casualty insurance company writing business exclusively through independent retail and wholesale agents and brokers. Kingstone is licensed to write insurance policies in New York, New Jersey, Pennsylvania, Connecticut, Texas and Rhode Island. Kingstone offers property and casualty insurance products to individuals and small businesses primarily in New York State.

Forward-Looking Statement

Statements in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those included in forward-looking statements due to a variety of factors. More information about these factors can be found in Kingstone’s filings with the Securities and Exchange Commission, including its latest Annual Report filed with the Securities and Exchange Commission on Form 10-K. Kingstone undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The following table summarizes gross and net written premiums1, net premiums earned, and loss and loss adjustment expenses by major product type, which were determined based primarily on similar economic characteristics and risks of loss.

    For the Three Months Ended For the Six Months Ended  
    June 30,   June 30,  
    2016  2015   2016  2015  
                 
Gross written premiums(1):                
Personal lines   $19,697,839  $16,964,187   $ 37,138,925  $ 31,201,904  
Commercial lines   3,677,159  3,501,849   6,805,297  6,301,219  
Commercial auto(2)   3,770  44,517   (5,023)  579,753  
Livery physical damage   2,720,538  2,585,442   5,152,453  4,458,057  
Other(3)   72,705  84,029   128,762  136,431  
Total   $ 26,172,011  $ 23,180,024   $ 49,220,414  $ 42,677,364  
                 
Net written premiums(1):                
Personal lines   $ 10,831,897  $ 7,219,565   $ 20,217,335  $ 13,172,346  
Commercial lines   3,343,859  3,221,303   6,158,764  5,759,078  
Commercial auto(2)   3,770  42,957   (4,715)  528,871  
Livery physical damage   2,720,538  2,585,442   5,152,453  4,458,057  
Other(3)   52,618  62,426   90,720  91,276  
Total   $ 16,952,682  $ 13,131,693   $ 31,614,557  $ 24,009,628  
                 
Net premiums earned:                
Personal lines   $ 9,826,564  $ 6,238,924   $ 19,290,460  $ 12,199,399  
Commercial lines   2,772,822  2,452,598   5,453,547  4,864,741  
Commercial auto(2)   9,941  521,276   95,029  1,183,908  
Livery physical damage   2,362,889  1,613,890   4,618,743  2,920,467  
Other(3)   38,659  39,027   84,771  82,999  
Total   $ 15,010,875  $ 10,865,715   $ 29,542,550  $ 21,251,514  
                 
Net loss and loss adjustment expenses:                
Personal lines   $ 3,137,613  $ 1,803,347   $ 10,686,164  $ 6,151,918  
Commercial lines   1,181,456  1,831,195   2,092,290  3,298,888  
Commercial auto(2)   (432)  238,328   (456,918)  577,536  
Livery physical damage   946,101  582,288   1,934,654  1,130,029  
Other(3)   95,902  34,654   171,981  111,800  
Unallocated loss adjustment expenses   426,196  281,001   842,520  563,859  
Total   $ 5,786,836  $ 4,770,813   $ 15,270,691  $ 11,834,030  
                 
Net loss ratio:                
Personal lines   31.9%  28.9%   55.4%  50.4%  
Commercial lines   42.6%  74.7%   38.4%  67.8%  
Commercial auto(2)   -4.3%  45.7%   -480.8%  48.8%  
Livery physical damage   40.0%  36.1%   41.9%  38.7%  
Other(3)   248.1%  88.8%   202.9%  134.7%  
Total   38.6%  43.9%   51.7%  55.7%  
  1. These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in “Information Regarding Non-GAAP Measures” above.
     
  2. Effective October 1, 2014, we decided to no longer accept applications for new commercial auto coverage. In February 2015, we decided to no longer offer renewals to our existing commercial auto policies beginning with those that expired on or after May 1, 2015.
     
  3. “Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association.
     
       

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

  
       
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)  
    For the Three Months Ended  For the Six Months Ended  
    June 30,  June 30,  
    2016  2015   2016   2015  
                  
Revenues                 
Net premiums earned   $ 15,010,875  $ 10,865,715   $ 29,542,550   $21,251,514  
Ceding commission revenue   2,569,025  3,655,522   5,339,362   6,744,926  
Net investment income   764,070  625,972   1,577,127   1,200,628  
Net realized gains (losses) on investments   283,432  2,263   363,868   (65,231)  
Other income   284,508  393,040   533,855   1,024,231  
Total revenues   18,911,910  15,542,512   37,356,762   30,156,068  
                  
Expenses                 
Loss and loss adjustment expenses   5,786,836  4,770,813   15,270,691   11,834,030  
Commission expense   4,526,208  3,600,164   8,796,274   7,012,491  
Other underwriting expenses   3,596,134  2,961,663   6,942,575   5,960,818  
Other operating expenses   432,696  377,843   761,935   706,341  
Depreciation and amortization   289,173  246,572   573,001   482,234  
Total expenses   14,631,047  11,957,055   32,344,476   25,995,914  
                  
Income from operations before taxes   4,280,863  3,585,457   5,012,286   4,160,154  
Income tax expense   1,438,602  1,206,275   1,628,993   1,398,473  
Net income   2,842,261  2,379,182   3,383,293   2,761,681  
                  
Other comprehensive income (loss), net of tax                 
Gross change in unrealized gains (losses)                 

on available-for-sale-securities

   873,850  (1,313,096)   2,357,914   (607,522)  
                  
Reclassification adjustment for (gains) losses                 
included in net income   (283,432)  (2,263)   (363,868)   65,231  
Net change in unrealized gains (losses)   590,418  (1,315,359)   1,994,046   (542,291)  
Income tax (expense) benefit related to items                 
of other comprehensive income (loss)   (200,742)  447,222   (677,976)   184,379  
Other comprehensive income (loss), net of tax   389,676  (868,137)   1,316,070   (357,912)  
                  
Comprehensive income   $ 3,231,937  $ 1,511,045   $ 4,699,363   $ 2,403,769  
                  
Earnings per common share:                 
Basic   $ 0.36  $ 0.32   $ 0.45   $ 0.38  
Diluted   $ 0.36  $ 0.32   $ 0.44   $ 0.38  
                  
Weighted average common shares outstanding                 
Basic   7,794,347  7,337,817   7,558,366   7,328,098  
Diluted   7,853,284  7,362,988   7,607,231   7,355,908  
                  
Dividends declared and paid per common share   $ 0.0625  $ 0.0500   $ 0.1250   $ 0.1000  
                  
       

KINGSTONE COMPANIES, INC. AND SUBSIDIARIES

  
Condensed Consolidated Balance Sheets         
    June 30,  December 31,  
    2016  2015  
    (unaudited)     
Assets         
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of         
$5,446,841 at June 30, 2016 and $5,241,095 at December 31, 2015)   $ 5,072,253  $ 5,138,872  
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of         
$71,215,531 at June 30, 2016 and $62,221,129 at December 31, 2015)   73,398,463  62,502,064  
Equity securities, available-for-sale, at fair value (cost of $10,417,835         
at June 30, 2016 and $8,751,537 at December 31, 2015)   10,962,617  9,204,270  
Total investments   89,433,333  76,845,206  
Cash and cash equivalents   14,638,274  13,551,372  
Premiums receivable, net   11,250,184  10,621,655  
Reinsurance receivables, net   35,354,444  31,270,235  
Deferred policy acquisition costs   11,548,056  10,835,306  
Intangible assets, net   1,520,000  1,757,816  
Property and equipment, net   3,143,656  3,152,266  
Other assets   1,042,165  1,095,894  
Total assets   $ 167,930,112  $ 149,129,750  
          
Liabilities         
Loss and loss adjustment expense reserves   $ 44,335,224  $ 39,876,500  
Unearned premiums   51,460,250  48,890,241  
Advance premiums   1,789,122  1,199,376  
Reinsurance balances payable   3,905,776  1,688,922  
Deferred ceding commission revenue   6,662,989  6,435,068  
Accounts payable, accrued expenses and other liabilities   4,021,433  4,826,603  
Income taxes payable   739,615  263,622  
Deferred income taxes   1,224,607  672,190  
Total liabilities   114,139,016  103,852,522  
          
Commitments and Contingencies         
          
Stockholders' Equity         
Preferred stock, $.01 par value; authorized 2,500,000 shares   -  -  
Common stock, $.01 par value; authorized 20,000,000 shares; issued 8,884,844 shares         
at June 30, 2016 and 8,289,606 at December 31, 2015; outstanding         
7,910,375 shares at June 30, 2016 and 7,328,637 shares at December 31, 2015   88,848  82,896  
Capital in excess of par   37,861,030  32,987,082  
Accumulated other comprehensive income   1,800,290  484,220  
Retained earnings   16,036,390  13,605,225  
    55,786,558  47,159,423  
Treasury stock, at cost, 974,469 shares at June 30, 2016 and 960,969 shares         
at December 31, 2015   (1,995,462)  (1,882,195)  
Total stockholders' equity   53,791,096  45,277,228  
          
Total liabilities and stockholders' equity   $ 167,930,112  $ 149,129,750  
          
          

Kingstone Companies, Inc.
Amanda Goldstein, 845- 802-7900
Investor Relations Director

Source: Kingstone Companies, Inc.